Question 16 Marks
Following is the Balance Sheet of Meena Limited as at 31st March, 2023: Prepare Cash Flow Statement when Cash Flow from Financing Activities is ₹ 2,12,500.
Additional Information:
i. Additional loan was taken on 1st July, 2022,
ii. Tax of ₹ 53,000 was paid during the year
iii. Machinery of the book value of ₹ 80,000 (Accumulated Depreciation ₹ 20,000) was sold at a loss of ₹ 18,000.
| Particulars | Note No. | 31st March, 2023 | 31st March, 2022 |
| ₹ | ₹ | ||
| I. EQUITY AND LIABILITIES | |||
| 1. Shareholders' Funds | |||
| (a) Share Capital | 3,00,000 | 1,00,000 | |
| (b) Reserves and Surplus | 1 | 25,000 | 1,20,000 |
| 2. Non-Current Liabilities | |||
| Long-term Borrowings | 2 | 80,000 | 60,000 |
| 3. Current Liabilities | |||
| (a) Trade Payables | 6,000 | 20,000 | |
| (b) Short-term Provisions | 68,000 | 70,000 | |
| TOTAL | 4,79,000 | 3,70,000 | |
| II. ASSETS | |||
| 1. Non-Current Assets | |||
| (a) Property, Plant and Equipment and Intangible Assets | |||
| (i) Property, Plant and Equipment | 4 | 3,36,000 | 1,92,000 |
| 2. Current Assets | |||
| (a) Inventories | 67,000 | 60,000 | |
| (b) Trade Receivables | 51,000 | 65,000 | |
| (c) Cash and Bank Balances | 25,000 | 49,000 | |
| (d) Other Current Assets | - | 4,000 | |
| TOTAL | 4,79,000 | 3,70,000 |
| Note to Accounts: | ||
| Particulars | 31st March, 2023 | 31st March, 2022 |
| ₹ | ₹ | |
| 1. Reserves and Surplus | ||
| Surplus, i.e., Balance in Statement of Profit and Loss | 25,000 | 1,20,000 |
| 2. Long-term Borrowings | ||
| 10% Long-term Loan | 80,000 | 60,000 |
| 3. Short-term Provisions | ||
| Provisions for Tax | 68,000 | 70,000 |
| 4. Property, plant and equipment : | ||
| Machinery | 3,84,000 | 2,15,000 |
| Accumulated Depreciation | (48,000) | (23,000) |
| 3,36,000 | 1,92,000 | |
i. Additional loan was taken on 1st July, 2022,
ii. Tax of ₹ 53,000 was paid during the year
iii. Machinery of the book value of ₹ 80,000 (Accumulated Depreciation ₹ 20,000) was sold at a loss of ₹ 18,000.

